Your Cohort, home
ThornePortfolio monitoring
Fractional CFO by Your Cohort Powered by Decision OS

Ironclad Fabrication On track

Metal fabrication · Senior loan · $18.0M deployed · Last report Oct 9

Covenants

All 4 passingTightest: net leverage, 22.2% roomAs of Sep 30 · monthly, certified quarterly

Net leverage

Passing
Required
Actual
≤ 4.50x
3.50x
Room left22.2%
  • Earnings can fall $2.2M before a breach.
  • No breach expected in the base plan.

Debt service coverage

Passing
Required
Actual
≥ 1.20x
1.72x
Room left43.3%
  • Earnings can fall $3.6M before a breach.
  • No breach expected in the base plan.

Equipment spending

Passing
Required
Actual
≤ $3.0M / yr
$1.8M
Room left40%
  • $1.2M left this year.
  • New press brake is already budgeted.

Minimum cash

Passing
Required
Actual
≥ $2.0M
$5.6M
Room left180%
  • Lowest point ahead: $5.7M on Nov 27.
  • Every forecast week clears the minimum.

Compliance certificates

  • Q3 compliance certificate
    Due Nov 14 (45 days after quarter end)
    In draft
  • Q2 compliance certificate
    Filed Aug 12
    Accepted
  • Q1 compliance certificate
    Filed May 12
    Accepted

What could change this

  • The plant expansion adds capacity but uses $1.2M of equipment room.
  • A steel price jump of 10% would trim gross margin about 1.2 points.
  • Paying down $1.0M early would lift net leverage room to about 29%.

New marks a measure Your Cohort adds to Thorne’s reporting · fictional companies and figures · thresholds are placeholders · select or hover any dotted label for its definition